| Buildings | 1 – 5 |
| Electrical installations | 6.67 |
| Plant, machinery and equipment | 6.67 – 10 |
| Furniture and fittings | 5 – 20 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Debt instruments measured at FVOCI (Note 7.1) | 2,950,720 | 3,786,141 | 2,950,720 | 3,786,141 |
| Financial assets measured at amortised cost: | ||||
| Loans receivable (Note 8.1) | 12,489 | 20,745 | 12,489 | 63,822 |
| Trade and other receivables (Note 8.2) | 566,922 | 453,970 | 566,922 | 472,321 |
| Cash at bank and in hand (Note 9) | 1,176,058 | 57,305 | 1,176,058 | 36,325 |
| 4,706,189 | 4,318,161 | 4,706,189 | 4,358,609 |
| Up to 30 days past due | 31 to 60 days past due | 60 to 90 days past due | 91 to 120 days past due | 121 to 150 days past due | + 150 days past due | Total | |
| 31 December 2025 | |||||||
| Expected loss rate | 0 - 35% | 14 - 35% | 20 – 35% | 20 – 50% | 40 – 60% | 40 – 100% | |
| Gross carrying amount (€) | 35,062 | 91,267 | 41,295 | 47,690 | 13,976 | 354,126 | 583,416 |
| Loss allowance (€) | 1,753 | 12,777 | 8,259 | 9,538 | 5,591 | 154,476 | 192,394 |
| Up to 30 days past due | 31 to 60 days past due | 60 to 90 days past due | 91 to 120 days past due | 121 to 150 days past due | + 150 Days past due | Total | |
| 31 December 2024 | |||||||
| Expected loss rate | 0 - 35% | 14 - 35% | 20 – 35% | 20 – 50% | 50 – 60% | 50 – 100% | |
| Gross carrying amount (€) | 141,963 | 69,452 | 47,014 | 35,354 | 24,275 | 184,978 | 503,036 |
| Loss allowance (€) | 16,437 | 19,845 | 13,386 | 22,012 | 14,183 | 108,076 | 193,939 |
| Group | ||||||
| Land and buildings | Electrical installations | Plant, machinery and equipment | Furniture, fixtures and fittings | Right-of- use asset | Total | |
| € | € | € | € | € | € | |
| At 1 January 2024 | ||||||
| Cost or valuation | 29,960,411 | 1,551,783 | 6,689,711 | 2,279,741 | 27,966 | 40,509,612 |
| Accumulated depreciation | (298,146) | (1,088,347) | (4,744,009) | (1,928,333) | (26,568) | (8,085,403) |
| Net book amount | 29,662,265 | 463,436 | 1,945,702 | 351,408 | 1,398 | 32,424,209 |
| Year ended 31 December 2024 | ||||||
| Opening net book amount | 29,662,265 | 463,436 | 1,945,702 | 351,408 | 1,398 | 32,424,209 |
| Additions | - | 19,427 | 582,163 | 47,018 | 7,100 | 655,708 |
| Depreciation charge | (99,380) | (60,583) | (285,377) | (97,048) | (7,405) | (549,793) |
| Closing net book amount | 29,562,885 | 422,280 | 2,242,488 | 301,378 | 1,093 | 32,530,124 |
| At 31 December 2024 | ||||||
| Cost or valuation | 29,960,411 | 1,571,210 | 7,271,874 | 2,326,759 | 35,066 | 41,165,320 |
| Accumulated depreciation | (397,526) | (1,148,930) | (5,029,386) | (2,025,381) | (33,973) | (8,635,196) |
| Net book amount | 29,562,885 | 422,280 | 2,242,488 | 301,378 | 1,093 | 32,530,124 |
| Year ended 31 December 2025 | ||||||
| Opening net book amount | 29,562,885 | 422,280 | 2,242,488 | 301,378 | 1,093 | 32,530,124 |
| Additions | - | 22,757 | 221,532 | 12,762 | 46,475 | 303,526 |
| Disposals | - | (10,389) | - | (852) | (35,066) | (46,307) |
| Depreciation charge | (99,380) | (64,125) | (272,078) | (111,631) | (10,672) | (557,886) |
| Depreciation release on disposal | - | - | - | - | 33,973 | 33,973 |
| Closing net book amount | 29,463,505 | 370,523 | 2,191,942 | 201,657 | 35,803 | 32,263,430 |
| At 31 December 2025 | ||||||
| Cost or valuation | 29,960,411 | 1,583,578 | 7,493,406 | 2,338,669 | 46,475 | 41,422,539 |
| Accumulated depreciation | (496,906) | (1,213,055) | (5,301,464) | (2,137,012) | (10,672) | (9,159,109) |
| Net book amount | 29,463,505 | 370,523 | 2,191,942 | 201,657 | 35,803 | 32,263,430 |
| Company | ||||||
| Land and buildings | Electrical installations | Plant, machinery and equipment | Furniture, fixtures and fittings | Right-of- use asset | Total | |
| € | € | € | € | € | € | |
| At 1 January 2024 | ||||||
| Cost or valuation | 29,960,411 | 1,470,006 | 6,614,998 | 2,260,902 | 27,966 | 40,334,283 |
| Accumulated depreciation | (298,146) | (1,064,287) | (4,734,098) | (1,924,565) | (26,568) | (8,047,664) |
| Net book amount | 29,662,265 | 405,719 | 1,880,900 | 336,337 | 1,398 | 32,286,619 |
| Year ended 31 December 2024 | ||||||
| Opening net book amount | 29,662,265 | 405,719 | 1,880,900 | 336,337 | 1,398 | 32,286,619 |
| Additions | - | 123,755 | 583,777 | 61,238 | 7,100 | 775,870 |
| Depreciation charge | (99,380) | (55,774) | (285,205) | (83,567) | (7,404) | (531,330) |
| Closing net book amount | 29,562,885 | 473,700 | 2,179,472 | 314,008 | 1,094 | 32,531,159 |
| At 31 December 2024 | ||||||
| Cost or valuation | 29,960,411 | 1,593,761 | 7,198,775 | 2,322,140 | 35,066 | 41,110,153 |
| Accumulated depreciation | (397,526) | (1,120,061) | (5,019,303) | (2,008,132) | (33,972) | (8,578,994) |
| Net book amount | 29,562,885 | 473,700 | 2,179,472 | 314,008 | 1,094 | 32,531,159 |
| Year ended 31 December 2025 | ||||||
| Opening net book amount | 29,562,885 | 473,700 | 2,179,472 | 314,008 | 1,094 | 32,531,159 |
| Additions | - | 22,757 | 221,532 | 12,762 | 46,475 | 303,526 |
| Disposals | - | (10,389) | - | (852) | (35,066) | (46,307) |
| Depreciation charge | (99,380) | (64,125) | (272,078) | (111,631) | (11,707) | (558,921) |
| Depreciation release on disposal | - | - | - | - | 33,973 | 33,973 |
| Closing net book amount | 29,463,505 | 421,943 | 2,128,926 | 214,287 | 34,769 | 32,263,430 |
| At 31 December 2025 | ||||||
| Cost or valuation | 29,960,411 | 1,606,129 | 7,420,307 | 2,334,050 | 46,475 | 41,367,372 |
| Accumulated depreciation | (496,906) | (1,184,186) | (5,291,381) | (2,119,763) | (11,706) | (9,103,942) |
| Net book amount | 29,463,505 | 421,943 | 2,128,926 | 214,287 | 34,769 | 32,263,430 |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| Cost | 12,652,498 | 12,652,498 |
| Accumulated depreciation | (1,683,628) | (1,601,556) |
| Net book amount | 10,968,870 | 11,050,942 |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| Right-of-use assets (classified within property, plant and equipment) | ||
| Motor vehicle | 34,769 | 1,094 |
| Lease liabilities | ||
| Current | 7,217 | 448 |
| Non-current | 33,312 | - |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| As at 1 January | 448 | 615 |
| Additions | 46,475 | 7,100 |
| Payments | (7,809) | (7,554) |
| Interest charge | 1,415 | 287 |
| As at 31 December | 40,529 | 448 |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| Within 1 year | 7,217 | 448 |
| Between 1 and 2 years | 7,504 | - |
| Between 2 and 5 years | 25,808 | - |
| 40,529 | 448 |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| Depreciation charge of right-of-use assets | ||
| Motor vehicle | 11,707 | 7,404 |
| Interest expense (included in finance costs) | 1,415 | 287 |
| Group and company | Website |
| € | |
| Year ended 31 December 2024 | |
| Opening net book amount | 2,070 |
| Amortisation charge | (1,035) |
| Closing net book amount | 1,035 |
| At 31 December 2024 | |
| Cost | 3,105 |
| Accumulated amortisation | (2,070) |
| Net book amount | 1,035 |
| Year ended 31 December 2025 | |
| Opening net book amount | 1,035 |
| Amortisation charge | (1,035) |
| Closing net book amount | - |
| At 31 December 2025 | |
| Cost | 3,105 |
| Accumulated amortisation | (3,105) |
| Net book amount | - |
| Company | ||
| 2025 | 2024 | |
| € | € | |
| At 31 December | ||
| Opening cost and carrying amount | - | 51,000 |
| Impairment of investment in subsidiary | - | (51,000) |
| - | - |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| Year ended 31 December | ||
| Opening carrying amount | 3,786,141 | 2,936,293 |
| Additions | 600,000 | 801,683 |
| Disposals | (1,386,258) | - |
| Net (losses)/gains from changes in fair value (Note 12) | (49,163) | 48,165 |
| Non-current | 2,950,720 | 3,786,141 |
| At 31 December | ||
| Cost | 3,014,331 | 3,738,927 |
| Fair value (losses)/gains (Note 12) | (63,611) | 47,214 |
| Carrying amount | 2,950,720 | 3,786,141 |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| Year ended 31 December | ||
| Opening carrying amount | 370,977 | 412,636 |
| Additions | 468,399 | - |
| Net losses from changes in fair value (Note 19) | (64,998) | (41,659) |
| Current | 774,378 | 370,977 |
| At 31 December | ||
| Cost | 880,096 | 411,697 |
| Fair value losses | (105,718) | (40,720) |
| Carrying amount | 774,378 | 370,977 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Advances to subsidiary | - | - | - | 43,077 |
| Other advances | 12,489 | 20,745 | 12,489 | 20,745 |
| Loans receivable – net | 12,489 | 20,745 | 12,489 | 63,822 |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| Within 1 year | 10,000 | 10,000 |
| Between 1 and 2 years | 2,489 | 10,000 |
| Between 2 and 5 years | - | 2,489 |
| Later than 5 years | - | - |
| 12,489 | 20,745 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Current | ||||
| Trade receivables – gross | 583,416 | 503,036 | 583,416 | 503,036 |
| Less: Credit loss allowances | (192,394) | (193,939) | (192,394) | (193,939) |
| Trade receivables – net | 391,022 | 309,097 | 391,022 | 309,097 |
| Accrued income | 175,900 | 144,873 | 175,900 | 163,224 |
| Indirect taxation | 1,350 | 36,912 | 1,350 | - |
| Advance payments to suppliers | 58,775 | 96,183 | 58,775 | 96,183 |
| Prepayments | 81,398 | 59,591 | 81,398 | 58,951 |
| 708,445 | 646,656 | 708,445 | 627,455 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Cash at bank and in hand | 1,176,058 | 57,305 | 1,176,058 | 36,325 |
| Bank overdraft (Note 14) | - | (98,114) | - | (98,114) |
| Cash and cash equivalents | 1,176,058 | (40,809) | 1,176,058 | (61,789) |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| Authorised | ||
| 75,000,000 ordinary shares of €0.20 each Issued and fully paid | 15,000,000 | 15,000,000 |
| 25,492,000 ordinary shares of €0.20 each | 5,098,400 | 5,098,400 |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| At beginning and end of year | 3,094,868 | 3,094,868 |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| Surplus/(Deficit) arising on fair valuation of: | ||
| Land and buildings | 14,522,312 | 14,529,679 |
| Financial assets at FVOCI (Note 7.1) | (63,611) | 47,214 |
| Net Surplus | 14,458,701 | 14,576,893 |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| Land and buildings | ||
| At beginning of year, before deferred tax | 17,485,968 | 17,503,273 |
| Transfer upon realisation through asset use | (17,305) | (17,305) |
| At end of year, before deferred tax | 17,468,663 | 17,485,968 |
| Deferred taxation (Note 15) | (2,946,351) | (2,956,289) |
| At end of year | 14,522,312 | 14,529,679 |
| Financial assets at FVOCI | ||
| At beginning of year | 47,214 | (951) |
| Net (losses)/gains from changes in fair value (Note 7.1) | (49,163) | 48,165 |
| Reclassification adjustments for net gains included in profit or loss upon disposal of debt instruments at FVOCI | (61,662) | - |
| At end of year | (63,611) | 47,214 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Current | ||||
| Trade payables | 202,376 | 169,833 | 202,376 | 168,966 |
| Other payables | 501,343 | 482,207 | 501,343 | 482,207 |
| Indirect taxation | - | 14,564 | - | 14,564 |
| Other accruals | 112,485 | 151,205 | 112,485 | 147,305 |
| Deferred income | 26,824 | 20,102 | 26,824 | 20,102 |
| 843,028 | 837,911 | 843,028 | 833,144 | |
| Non-current | ||||
| Deferred income | 155,270 | 47,195 | 155,270 | 47,195 |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| Current | ||
| Accrued bond interest | 53,927 | 53,403 |
| 49,000 (2024: 49,000) 3.9% unsecured bonds 2026 | 4,896,737 | - |
| Bank overdraft (Note 9) | - | 98,114 |
| Bank loans | 9,718 | 9,306 |
| 4,960,382 | 160,823 | |
| Non-current | ||
| 49,000 (2024: 49,000) 3.9% unsecured bonds 2026 | - | 4,884,890 |
| Bank loans | 73,402 | 83,289 |
| 73,402 | 4,968,179 | |
| Total borrowings | 5,033,784 | 5,129,002 |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| 3.9% unsecured bonds 2026 | ||
| Face value of bonds at beginning of the year | 4,900,000 | 5,150,000 |
| Face value of bonds redeemed during the year | - | (250,000) |
| Face value of bonds at end of year | 4,900,000 | 4,900,000 |
| Gross amount of bond issue costs | (185,700) | (185,700) |
| Amortisation of gross amount of bond issue costs: | ||
| Accumulated amortisation at beginning of year | 170,590 | 149,099 |
| Amortisation charge | 11,847 | 21,491 |
| Accumulated amortisation at the end of year | 182,437 | 170,590 |
| Unamortised bond issue costs | (3,263) | (15,110) |
| Amortised cost and closing carrying amount of the bonds | 4,896,737 | 4,884,890 |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| Within 1 year | 5,093,194 | 191,100 |
| Between 1 and 2 years | - | 5,093,194 |
| Between 2 and 5 years | - | - |
| 5,093,194 | 5,284,294 |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| Within 1 year | 9,718 | 9,306 |
| Between 1 and 2 years | 9,967 | 9,542 |
| Between 2 and 5 years | 20,704 | 19,813 |
| Later than 5 years | 42,731 | 53,934 |
| 83,120 | 92,595 |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| At beginning of year | 3,165,462 | 3,175,400 |
| Movement in deferred tax liability on revalued land and buildings determined on the basis applicable to property disposals (Note 12) | (3,881) | (3,881) |
| Realisation through asset use (Notes 12 and 22) | (6,057) | (6,057) |
| At end of year | 3,155,524 | 3,165,462 |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| Temporary differences on fair valuation of Property (land and buildings) | 2,946,351 | 2,956,289 |
| Temporary differences arising on depreciation of property, plant and equipment | 234,787 | 256,995 |
| Temporary differences attributable to deferred premium income | (12,484) | (16,525) |
| Other temporary differences | (13,130) | (31,297) |
| At end of year | 3,155,524 | 3,165,462 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Employee benefit expense (Note 18) | 435,500 | 419,406 | 435,500 | 376,735 |
| Depreciation of property, plant and equipment and amortisation of intangible assets (Notes 4 and 5) | 565,924 | 550,828 | 565,924 | 531,330 |
| Directors’ emoluments (Note 23) | 95,512 | 95,678 | 95,512 | 95,678 |
| Legal and professional fees | 75,797 | 81,637 | 75,797 | 79,917 |
| Movement in credit loss allowances | 3,456 | 88,604 | 3,456 | 88,604 |
| Amounts written off in respect of trade receivables | 8,000 | - | 8,000 | - |
| Impairment of investment in subsidiary | - | - | - | 51,000 |
| Marketing and maintenance costs | 219,262 | 181,101 | 219,262 | 162,819 |
| Assurance services | 39,000 | 41,500 | 39,000 | 39,000 |
| Other expenses | 98,012 | 139,795 | 105,636 | 129,855 |
| Total operating costs | 1,540,463 | 1,598,549 | 1,548,087 | 1,554,938 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Annual statutory audit | 37,350 | 39,850 | 37,350 | 37,350 |
| Other assurance services | 1,650 | 1,650 | 1,650 | 1,650 |
| 39,000 | 41,500 | 39,000 | 39,000 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Wages and salaries, excluding Directors’ fees | 485,264 | 499,307 | 485,264 | 463,066 |
| Social security costs | 32,598 | 33,065 | 32,598 | 30,134 |
| 517,862 | 532,372 | 517,862 | 493,200 | |
| Less: recharges relating to common area maintenance | (82,362) | (112,966) | (82,362) | (116,465) |
| 435,500 | 419,406 | 435,500 | 376,735 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| Administration (excluding Directors) | 10 | 10 | 10 | 8 |
| Maintenance | 2 | 3 | 2 | 3 |
| Security | 2 | 2 | 2 | 2 |
| 14 | 15 | 14 | 13 |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| Gross dividends from equity investments | 60,933 | 29,276 |
| Net fair value losses on financial assets at FVPL (Note 7.2) | (64,998) | (41,659) |
| Net gains upon disposal of debt instruments at FVOCI | 89,440 | - |
| 85,375 | (12,383) |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Interest income from debt instruments | 111,111 | 191,444 | 111,111 | 191,444 |
| Interest income from loans to subsidiary | - | - | - | 7,774 |
| Interest income on loan to non-controlling interest | - | 1,962 | - | 1,962 |
| Other interest income | 13,214 | 9,475 | 13,214 | 9,475 |
| 124,325 | 202,881 | 124,325 | 210,655 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Bank charges and interest | 3,876 | 3,835 | 3,876 | 2,408 |
| Bond interest expense | 191,524 | 198,585 | 191,524 | 198,585 |
| Bond redemption costs and amortisation | 11,847 | 21,864 | 11,847 | 21,864 |
| Interest charges on lease liabilities | 1,414 | 287 | 1,414 | 287 |
| 208,661 | 224,571 | 208,661 | 223,144 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Current taxation | ||||
| Current tax expense | 493,653 | 499,362 | 493,653 | 499,362 |
| Deferred taxation (Note 15) | (6,057) | (6,057) | (6,057) | (6,057) |
| 487,596 | 493,305 | 487,596 | 493,305 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Profit before tax | 1,619,580 | 1,614,690 | 1,611,956 | 1,594,319 |
| Tax on profit at 35% | 566,853 | 565,142 | 564,185 | 558,012 |
| Tax effect of: | ||||
| - rental income charged at 15% final withholding tax | (631,801) | (614,703) | (631,801) | (614,703) |
| - non-deductible depreciation and expenses | 580,823 | 587,212 | 583,491 | 594,342 |
| - income taxed at reduced rates | (22,222) | (38,289) | (22,222) | (38,289) |
| Current tax charge in the accounts | 493,653 | 499,362 | 493,653 | 499,362 |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| Directors’ fees - short term employment benefits: | ||
| - Fixed remuneration | 95,512 | 95,678 |
| 95,512 | 95,678 |
| Group | ||
| 2025 | 2024 | |
| Net profit attributable to shareholders | € 1,131,984 | € 1,121,385 |
| Weighted average number of ordinary shares (refer to Note 10) | 25,492,000 | 25,492,000 |
| Earnings per share (€ cents) | 4c44 | 4c40 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Operating profit | 1,618,541 | 1,648,763 | 1,610,917 | 1,619,191 |
| Adjustments for: | ||||
| Depreciation of property, plant and equipment (Note 4) | 565,924 | 549,793 | 565,924 | 531,330 |
| Gain on disposal of property, plant and equipment | 5,842 | - | 5,842 | - |
| Amortisation of intangible assets (Note 5) | - | 1,035 | - | - |
| Deferred premium income | (11,546) | (12,010) | (11,546) | (12,010) |
| Movement in credit loss allowances | - | 88,604 | - | 88,604 |
| Impairment of investment in subsidiary | - | - | - | 51,000 |
| Changes in working capital: | ||||
| Trade and other receivables | (61,789) | (186,187) | (80,990) | (143,957) |
| Trade and other payables | 154,375 | 18,649 | 140,187 | 20,540 |
| Inventory | - | 1,370 | - | - |
| Cash generated from operations | 2,271,347 | 2,110,017 | 2,230,334 | 2,154,698 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Authorised but not contracted | 630,000 | 513,000 | 630,000 | 513,000 |
| Group and Company | ||
| 2025 | 2024 | |
| € | € | |
| Not later than 1 year | 2,921,266 | 2,948,326 |
| Later than 1 year and not later than 5 years | 1,916,920 | 2,888,172 |
| 4,838,186 | 5,836,498 | |
| Rental income derived from operating leases | 3,081,920 | 3,098,525 |